Debt Maturity Profile (€bn)

Debt Structure

Maturity KPIs

KPI / criteria Sep. 30, 2024 Jun. 30, 2024 December 31, 2023 Target range
LTV (pro forma) 46.0% 47.3% 46.7% 40-45%
ND / EBITDA multiple (pro forma) 15.1x 15.8x 15.3x 14-15x
ICR 3.7x 3.6x 4.0x ≥ 3.5x
Fixed/hedged debt ratio 98% 99% 98%
Average cost of debt 1.9% 1.8% 1.7%
Weighted average maturity (years) 6.4 6.7 6.9
Average fair market value of debt 92% 89% 89%


1 SSD = Schuldscheindarlehen (promissory notes), ISV = Inhaberschuldverschreibungen (bearer bonds), NSV = Namensschuldverschreibungen (registered bonds); Bond-Overview: https://www.vonovia.com/en/investors/creditor-relations/bonds
KPI / criteria June 30, 2023 December 31, 2022
Corporate rating (Scope) Outlook: negative A- A-
Corporate rating (S&P) Outlook: stable BBB+
BBB+
Corporate rating (Moody's) Outlook: stable A3 Baa1
Fixed/hedged debt ratio 96% 96%
Average cost of debt 1.6% 1.5
Weighted average maturity (years) 6.9 7.4
1 SSD = Schuldscheindarlehen (promissory notes), ISV = Inhaberschuldverschreibungen (bearer bonds), NSV = Namensschuldverschreibungen (registered bonds)
2 June 30, 2023, adjusted for €0.9bn liability management and €0.4 repayment July 2023 bond.