Debt Maturity Profile (€bn)

Debt Structure

Maturity KPIs

KPI / criteria Mar. 31, 2025 Dec. 31, 2024 Target range
LTV 45.0%2 45.8%2 40-45%
ND / EBITDA multiple 14.0x2 14.5x2 14-15x
ICR 3.7x 3.8x ≥ 3.5x
Fixed/hedged debt ratio 98% 98%
Average cost of debt 1.9% 1.9%
Weighted average maturity (years) 6.1 6.3
Average fair market value of debt 93% 93%


1 SSD = Schuldscheindarlehen (promissory notes), ISV = Inhaberschuldverschreibungen (bearer bonds), NSV = Namensschuldverschreibungen (registered bonds); Bond-Overview: https://www.vonovia.com/en/investors/creditor-relations/bonds
2 Pro forma, before dividend payments.
KPI / criteria June 30, 2023 December 31, 2022
Corporate rating (Scope) Outlook: negative A- A-
Corporate rating (S&P) Outlook: stable BBB+
BBB+
Corporate rating (Moody's) Outlook: stable A3 Baa1
Fixed/hedged debt ratio 96% 96%
Average cost of debt 1.6% 1.5
Weighted average maturity (years) 6.9 7.4
1 SSD = Schuldscheindarlehen (promissory notes), ISV = Inhaberschuldverschreibungen (bearer bonds), NSV = Namensschuldverschreibungen (registered bonds)
2 June 30, 2023, adjusted for €0.9bn liability management and €0.4 repayment July 2023 bond.